{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[3,3,3,12],[27,0,27,16],[3,13,3,15],[5,7,5,10],[5,11,5,13],[26,0,26,16],[5,3,5,6]],"flags":["formulas_cached_only"]}
["Přehled měsíčních plateb (předepsaných minimálních)"]
["od 1. 7. 2026 "]
[]
["č.","jméno uživatele","poč.","zálohy na služby ",{"$nulls":9},"provozní fond",null,null,"celkem"]
["b.",null,"os.","ÚT","ohřev TV","TV","V+S","úklid","výtah","osvětl.","odpad","STA","celkem","\"A\"","\"B\"","celkem"]
[null,"stanovená částka dle:",null,"minulé skutečnosti",null,null,null,"počtu osob",null,null,null,"jednotně",null,null,"vel.bytu"]
[1,"manželé Navrátilovi",4,911,1624,433,1310,400,0,60,340,15,5093,2000,1113,3113,8206]
[2,"manželé Hrbkovi",2,961,989,204,304,200,0,30,170,15,2873,2000,1430,3430,6303]
[3,"manželé Rádlovi",4,789,2124,597,1390,400,0,60,340,15,5715,2000,1113,3113,8828]
[4,"A.Schmidová,J.Knytl",2,1536,1014,212,521,200,0,30,170,15,3698,2000,1430,3430,7128]
[5,"manželé Vorlovi",3,2253,1230,304,719,300,315,45,255,15,5436,2000,1113,3113,8549]
[6,"Ivona Bušková",3,1599,790,139,303,300,315,45,255,15,3761,2000,1430,3430,7191]
[7,"Jan Průcha",3,1018,1090,258,830,300,315,45,255,15,4126,2000,1113,3113,7239]
[8,"manželé Škroudovi",4,961,1039,220,687,400,420,60,340,15,4142,2000,1430,3430,7572]
[9,"manželé Škampovi",2,789,1667,448,1014,200,210,30,170,15,4543,2000,1113,3113,7656]
[10,"Jakub Němec",5,2200,2657,750,2247,500,525,75,425,15,9394,2000,1430,3430,12824]
[11,"Helena Vítková",1,789,442,46,110,100,105,15,85,15,1707,2000,1113,3113,4820]
[12,"manželé Bortníkovi",2,961,861,162,333,200,210,30,170,15,2942,2000,1430,3430,6372]
[13,"manželé Výkrutovi",2,1087,604,99,160,200,210,30,170,15,2575,2000,1113,3113,5688]
[14,"Radka Siglerová",2,1444,1128,250,653,200,210,30,170,15,4100,2000,1430,3430,7530]
[15,"Patrik Čmejla",2,1346,778,156,492,200,210,30,170,15,3397,2000,1113,3113,6510]
[16,"manželé Srnovi",1,961,706,111,199,100,105,15,85,15,2297,2000,1430,3430,5727]
[17,"Petr Taraba",1,789,302,1,83,100,105,15,85,15,1495,2000,1113,3113,4608]
[18,"manželé Steinochrovi",2,2105,953,192,729,200,210,30,170,15,4604,2000,1430,3430,8034]
[null,"c e l k e m",45,22499,19998,4582,12084,4500,3465,675,3825,270,71898,36000,22887,58887,130785]
[null,"kontrolní součet",{"$nulls":10},71898,null,null,58887,130785]
["číslo účtu Bytového družstva Bělčická 23 : 68678379/0800 var.symbol platby např. byt č.5: 284600005, byt č.14: 284600014"]
[]
[null,"2026-06-26"]