{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":29,"n_cols":17,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,0,0,16],[1,0,1,16],[3,3,3,12],[27,0,27,16],[3,13,3,15],[5,7,5,10],[5,11,5,13],[26,0,26,16],[5,3,5,6]],"flags":["formulas_cached_only"]}
["Přehled měsíčních plateb (předepsaných minimálních)"]
["od 1. 7. 2025 "]
[]
["č.","jméno uživatele","poč.","zálohy na služby ",{"$nulls":9},"provozní fond",null,null,"celkem"]
["b.",null,"os.","ÚT","ohřev TV","TV","V+S","úklid","výtah","osvětl.","odpad","STA","celkem","\"A\"","\"B\"","celkem"]
[null,"rozdělení dle :",null,"minulé skutečnosti",null,null,null,"počtu osob",null,null,null,"jednotně",null,null,"vel.bytu"]
[1,"manželé Navrátilovi",4,780,2199,676,1749,424,0,80,364,15,6287,1750,1113,2863,9150]
[2,"manželé Hrbkovi",2,908,808,180,260,212,0,40,182,15,2605,1750,1430,3180,5785]
[3,"manželé Rádlovi",4,745,1479,428,1447,424,0,80,364,15,4982,1750,1113,2863,7845]
[4,"A.Schmidová,J.Knytl",2,1425,856,196,616,212,0,40,182,15,3542,1750,1430,3180,6722]
[5,"manželé Vorlovi",2,2128,826,204,700,212,260,40,182,15,4567,1750,1113,2863,7430]
[6,"Ivona Bušková",3,1467,660,129,354,318,390,60,273,15,3666,1750,1430,3180,6846]
[7,"Jan Průcha",4,767,959,249,674,424,520,80,364,15,4052,1750,1113,2863,6915]
[8,"Radomila Lorencová",1,908,1115,285,709,106,130,20,91,15,3379,1750,1430,3180,6559]
[9,"manželé Škampovi",2,845,736,135,333,212,260,40,182,15,2758,1750,1113,2863,5621]
[10,"Jakub Němec",5,2088,1580,445,1883,530,650,100,455,15,7746,1750,1430,3180,10926]
[11,"Helena Vítková",1,770,467,81,229,106,130,20,91,15,1909,1750,1113,2863,4772]
[12,"manželé Bortníkovi",2,908,717,148,368,212,260,40,182,15,2850,1750,1430,3180,6030]
[13,"manželé Výkrutovi",2,1024,474,83,190,212,260,40,182,15,2480,1750,1113,2863,5343]
[14,"Radka Siglerová",2,1395,1099,280,829,212,260,40,182,15,4312,1750,1430,3180,7492]
[15,"Patrik Čmejla",2,1327,588,122,517,212,260,40,182,15,3263,1750,1113,2863,6126]
[16,"manželé Srnovi",1,908,552,92,226,106,130,20,91,15,2140,1750,1430,3180,5320]
[17,"Petr Taraba",1,745,237,41,115,106,130,20,91,15,1500,1750,1113,2863,4363]
[18,"manželé Steinochrovi",2,2012,832,188,867,212,260,40,182,15,4608,1750,1430,3180,7788]
[null,"c e l k e m",42,21150,16184,3962,12066,4452,3900,840,3822,270,66646,31500,22887,54387,121033]
[null,"kontrolní součet",{"$nulls":10},66646,null,null,54387,121033]
["číslo účtu Bytového družstva Bělčická 23 : 68678379/0800 var.symbol platby např. byt č.5: 284600005, byt č.14: 284600014"]
[]
[null,"2025-06-21"]